| COMPANY BALANCE SHEET As of Month Day, Year |
| ASSETS |
| Current Assets |
|
|
|
|
|
|
|
| Change Fund |
|
|
|
|
|
|
| Checking - Bank One |
|
|
|
|
|
|
| Cash in Bank-National City |
|
|
|
|
|
|
| Accounts Receivable-Officers |
|
|
|
|
|
|
| Inventory |
|
|
|
|
|
|
| Prepaid Single Business Tax |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Total Current Assets |
|
|
|
|
|
$ - |
| |
|
|
|
|
|
|
|
| Fixed Assets |
|
|
|
|
|
|
|
| Building Improvements |
|
|
|
|
|
|
| Allowance for Depreciation-Bldg |
|
|
|
|
|
|
| Store Equipment |
|
|
|
|
|
|
| Allowance for Depreciation-Store Equip |
|
|
|
|
|
| Parking Lot |
|
|
|
|
|
|
| Allowance for Depreciation-Parking |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Total Fixed Assets |
|
|
|
|
|
$ - |
| |
|
|
|
|
|
|
|
| Other Assets |
|
|
|
|
|
|
|
| Loan Fees |
|
|
|
|
|
|
| Accumulated Amortization |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Total Other Assets |
|
|
|
|
|
$ - |
| |
|
|
|
|
|
|
|
| Total Assets |
|
|
|
|
|
$ - |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| COMPANY BALANCE SHEET As of Month Day, Year |
| LIABILITIES AND STOCKHOLDERS' EQUITY |
| Current Liabilities |
|
|
|
|
|
|
|
| Accounts Payable-Trade |
|
|
|
|
|
|
| Current Portion-Loans Payable |
|
|
|
|
|
|
| Federal & FICA W/H Payable |
|
|
|
|
|
|
| State Withholding Payable |
|
|
|
|
|
|
| City Withholding Payable |
|
|
|
|
|
|
| FUTA Payable |
|
|
|
|
|
|
| SUTA Payable |
|
|
|
|
|
|
| Accrued Sales Tax Payable |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Total Current Liabilities |
|
|
|
|
|
$ - |
| |
|
|
|
|
|
|
|
| Long Term Liabilities |
|
|
|
|
|
|
|
| Line of Credit - Bank |
|
|
|
|
|
|
| Note Payable - Bank |
|
|
|
|
|
|
| Less Current Portion |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Total Long-Term Liabilities |
|
|
|
|
|
$ - |
| |
|
|
|
|
|
|
|
| Total Liabilities |
|
|
|
|
|
$ - |
| |
|
|
|
|
|
|
|
| Stockholders' Equity |
|
|
|
|
|
|
|
| Common Stock |
|
|
|
|
|
|
| Retained Earnings |
|
|
|
|
|
|
| Current Profit |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Total Stockholders Equity |
|
|
|
|
|
$ - |
| |
|
|
|
|
|
|
|
| Total Liabilities & Stockholders' Equity |
|
|
|
|
$ - |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|